Shareholders and capital
Capital
At the end of 3rd quarter 2011, Group shareholders' funds amounted to DKK 13.7bn and the capital base to DKK 16.2bn. The solvency ratio was 15.6%. The core capital ratio incl. hybrid capital is 14.1% and exclusive of hybrid tier 1 capital it was 12.5%.
|
Capital development | ||||
|---|---|---|---|---|
|
Date |
Share face value |
Buyback (-) Issue (+) |
Total number of shares |
Nominal share capital (DKKm) |
|
1998 |
100 |
|
9,000,000 |
900.0 |
|
13 Oct 1999 |
20 |
split |
45,000,000 |
900.0 |
|
17 Dec 1999 |
20 |
-3,750,000 |
41,250,000 |
825.0 |
|
02 Oct 2000 |
20 |
-3,750,000 |
37,500,000 |
750.0 |
|
21 Aug 2001 |
20 |
-1,125,000 |
36,375,000 |
727.5 |
|
20 Feb 2002 |
20 |
-800,000 |
35,575,000 |
711.5 |
|
14 Mar 2002 |
20 |
+3,525,000 |
39,100,000 |
782.0 |
|
03 May 2002 |
20 |
+241,038 |
39,341,038 |
786.8 |
|
02 Oct 2002 |
20 |
-1,841,038 |
37,500,000 |
750.0 |
|
26 Aug 2003 |
20 |
-1,500,000 |
36,000,000 |
720.0 |
|
12 Jul 2004 |
20 |
-2,000,000 |
34,000,000 |
680.0 |
|
13 Oct 2004 |
10 |
split |
68,000,000 |
680.0 |
|
26 Jan 2005 |
10 |
-4,000,000 |
64,000,000 |
640.0 |
|
31 Mar 2005 |
10 |
-900.000 |
63,100,000 |
631.0 |
|
30 Mar 2006 |
10 |
-1,100,000 |
62,000,000 |
620.0 |
|
20 Feb 2007 |
10 |
-6,000,000 |
56,000,000 |
560.0 |
|
02 Sep 2008 |
10 |
-2,000,000 |
54,000,000 |
540.0 |
|
07 Dec 2009 |
10 |
+10,800,000 |
64,800,000 |
648.0 |
|
Key Figures (Jyske Bank share Face value:DKK 10) | |||||
|---|---|---|---|---|---|
|
Year end |
2011 |
2010 | 2009 | 2008 |
2007 |
|
Pre-tax profit |
9.30 |
15.52 | 11.06 | 24.92 | 41.35 |
|
Profit for the year |
7.59 |
11.71 | 8.60 | 18.55 |
31.05 |
|
Profit for the year (diluted) |
7.59 |
11.71 | 8.60 | 18.55 |
31.05 |
|
Dividend % |
0 |
0 | 0 | 0 |
0 |
|
Shareprice at end of period |
141 |
259 | 203 | 122 |
402 |
|
Book value |
214 |
206 | 193 | 202 |
183 |
|
Price/book value |
0.66 |
1.26 | 1.05 | 0.6 |
2.19 |
Solvency ratio Core capital ratio including hybrid core capital Core capital ratio excl. hybrid core capital
The Jyske Bank Group Solvency Ration
End of period
Q1 2012
2011
2010
2009
2008
16.5
14.7
15.8
15.3
12.7
15.0
13.3
14.1
13.5
11.0
13.7
12.1
12.5
11.9
9.5
Individual solvency requirement
At 7 may 2012, Jyske Bank calculated its individual solvency requirement to be 10.3% compared to 10.0% at the end of 2011.
| Individual solvency requirement | ||||||
|
Q1 2012 |
% of RWA |
|
% of RWA | |||
|
Credit risk |
8,007 |
7.5 |
7,829
|
7.2 | ||
|
Market risk |
949 |
0.9 |
982 |
0.9 | ||
|
Operational risk |
560 |
0.5 |
573 |
0.5 | ||
|
Other risks |
1,481 |
1.4 |
1,478
|
1.4 | ||
|
Total |
10,997 |
10.3 |
10,862 |
10.0 | ||
|
